Home » Proposals » EQ Africa Marketplace – Budget Proposal

EQ Africa Marketplace – Budget Proposal

EQ Africa Marketplace — Budget Proposal

EQ Africa Marketplace

Client Budget Proposal — 3-Month Launch Plan
Confidential — For Client Review
Prepared For: EQ Africa (Empowered Queen Africa) Prepared By: BUmedia Date: 15 June 2026 Version: 1.0

Executive Summary

This proposal outlines the complete budget for the EQ Africa Marketplace launch, including:

  • Development: Original subsidised website build plus out-of-scope multi-vendor marketplace development.
  • Operations Management: Order fulfilment, vendor vetting and approval, customer support, warehouse stock management, and delivery coordination.
  • Marketing: TikTok account management, content creation, and paid advertising management.

The subsidy provided by BUmedia has been transparently deducted from the development costs so that the client sees exactly what is owed.

1. Development Costs

Original Subsidised Package

ItemAmount
Free New Domain RegistrationR 0.00
Emails and SetupIncluded
Wireframing (Bonus Value)R 0.00
5 to 15 ProductsIncluded
Full Stack SEO & Meta Description OptimisationIncluded
Mobile and Tablet OptimisationIncluded
Social Media LinksIncluded
Stock Photos Where NeededIncluded
Payment Gateway API SetupIncluded
Contact Form, Dynamic Cart and Checkout PageIncluded
Full and Partial Payment SetupIncluded
Back-End Management TrainingIncluded
WhatsApp WidgetIncluded
Security EnforcementIncluded
Terms and Conditions PageR 12,799.20

Out of Scope — Multi-Vendor Marketplace Development

The following items were not included in the original scope and are required for the multi-vendor marketplace functionality.

Out of Scope ItemEstimated HoursRate (1.5x)Total
Multi-vendor system research, development and deployment12R 675R 8,100.00
Vendor dashboard customisation6R 450R 2,700.00
Commission structure implementation6R 675R 4,050.00
Vendor approval workflow setup5R 675R 3,375.00
Payment splitting integration5R 675R 3,375.00
Additional testing and quality assurance6R 675R 4,050.00
Total Out of Scope Development R 25,650.00

Development Cost Summary

ItemAmount
Original Subsidised Website BuildR 12,799.20
Out of Scope Add-ons (Multi-Vendor)R 25,650.00
Total Development R 38,449.20
Less: E-Commerce Subsidy (as per original agreement)
- R 12,799.20
The subsidy reduces the client's development contribution.
ItemAmount
Net Development Owed by Client R 25,650.00

2. Platform Management & Operations

BUmedia will manage the day-to-day operations of the marketplace, ensuring that orders are fulfilled, vendors are vetted and approved, and customers are supported.

Management Fee Structure

Service ComponentMonthly FeeDescription
Vendor Vetting & ApprovalR 3,500.00Screening new vendors, verification checks, approval workflows
Order Fulfilment ManagementR 2,500.00Order processing, picking, packing coordination, returns handling
Customer Support ManagementR 4,500.00Customer inquiries, order tracking, issue resolution
Warehouse Stock ManagementR 3,000.00Stock tracking, inventory reconciliation, restock alerts
Delivery CoordinationR 2,500.00Courier scheduling, tracking updates, delivery issue resolution
Platform Operations OversightR 2,500.00Platform health monitoring, issue escalation, reporting
Total Monthly Management Fee R 18,500.00

Note: This fee structure assumes one dedicated resource managing multiple functions. Fees will be re-evaluated when active vendors exceed 100.

3. TikTok Marketing Management

Given the current market landscape, TikTok advertising offers strong performance for South African e-commerce. BUmedia will manage the entire TikTok presence.

Marketing Fee Structure

Service ComponentMonthly FeeDescription
TikTok Account ManagementR 3,000.00Profile management, engagement, community management
Content CreationR 4,500.008-12 posts per month, product videos, trend-based content
Paid Ads ManagementR 5,000.00Campaign setup, targeting, optimisation, A/B testing
Creative Strategy & TestingR 3,000.00Ad formats testing, messaging, visual assets
Performance Tracking & ReportingR 2,000.00Weekly reporting, ROI analysis, optimisation recommendations
Total Monthly Marketing Fee R 17,500.00

Ad Spend (Additional — Pass-Through): R 5,000.00 per month

This is separate from the management fee and will be spent directly on TikTok advertising campaigns.

4. Combined Monthly Operational Costs

CategoryMonthly Fee
Platform ManagementR 18,500.00
TikTok Marketing ManagementR 17,500.00
Ad Spend (Pass-Through)R 5,000.00
Total Monthly R 41,000.00
3-Month Minimum Commitment R 124,000.00

5. Total Amount Owed by Client

ComponentAmount
Net Development Owed (After Subsidy)R 25,650.00
Operational (3 Months)R 124,500.00
Total 3-Month Amount Owed R 149,655.00
Total Client Investment (3 Months)
R 149,655.00

6. Proposed Payment Plan

We recommend a structured payment plan to ease cash flow while ensuring the project remains on track.

MonthDevelopmentOperationalAd SpendTotal
Month 1R 25,650.00R 36,500.00R 5,000.00R 67,150.00
Month 2R 0.00R 36,500.00R 5,000.00R 41,500.00
Month 3R 0.00R 36,500.00R 5,000.00R 41,500.00
Total R 25,650.00 R 109,500.00 R 15,000.00 R 149,650.00

Payment Terms: The development amount (R 25,650.00) is due upon commencement of the multi-vendor development work. Monthly operational fees are payable in advance on the 1st of each month.

7. What This Investment Includes

Development

  • Full multi-vendor marketplace functionality on WordPress
  • Vendor dashboard and approval workflows
  • Commission structure and payment splitting
  • Terms and Conditions Page (already built)
  • Full SEO and mobile optimisation
  • Payment gateway integration

Operations & Marketing (3 Months)

  • Vendor vetting and approval management
  • Order fulfilment and customer support
  • Warehouse and stock management coordination
  • Delivery and courier coordination
  • TikTok account management and content creation
  • Paid advertising management and optimisation

8. Quick Summary for Client

ItemAmount
Full Development ValueR 38,499.20
Less: E-Commerce Subsidy(R 12,799.20)
Net Development OwedR 25,650.00
Management & Marketing (3 Months)R 124,000.00
Total Amount Owed by Client R 149,650.00
Subsidy Applied
R 12,799.20
This subsidy has been deducted transparently from the development costs.

9. Next Steps

  1. Review and Sign: Review this proposal and confirm acceptance.
  2. Deposit: Initial development payment of R 25,650.00 is due with 3 monthly payment plan .
  3. Kick-off: launch date.
  4. Month 1 Operations: Management and marketing services begin.

Contact: For any questions or to discuss custom payment arrangements, please contact BUmedia directly.

Prepared by BUmedia CCA — Digital Strategy and Creative Development
B-Unique
Scroll to Top